Sales

Disbery and Wood Halls

Warwick New Road, Royal Leamington Spa, CV32 5JE
Rare Long-Let Freehold PBSA Investment in Royal Leamington Spa
  • Located in the affluent town of Royal Leamington Spa in the grounds of the WCG Royal Leamington Spa College campus.
  • Two purpose-built properties known as Disbery Hall and Wood Hall.
  • 100% en-suite student accommodation providing a total of 190 beds.
  • Occupancy Rate for the 2024/2025 academic year is averaging over 95%.
  • Favourable supply/demand dynamic with purpose-built accommodation only catering for 51% of full-time students in Warwickshire.
  • Let to Warwickshire College, trading as WCG, under two separate leases providing a WAULT of 16.7 years.
  • The current total passing rent is £678,110 per annum per annum reflecting £3,569 per bed.
  • The leases are subject to 5 yearly RPI linked rent reviews with a collar and cap of 1% - 2.8% compounded annually.
  • The next review for the Disbery Hall lease is April 2026, and the next review for the Wood Hall lease is September 2027.
  • The vendor is proposing to top up the rent until the 2026 review where the rent is forecast to increase to £726,763 per annum reflecting approximately £3,825 per bed, based on the latest forecasts from Oxford Economics.
  • Freehold site of 1.78 acres.

Offers are invited in excess of £10,500,000, subject to contract and exclusive of VAT.

Based on the topped-up April 2026 rent, a purchase at this level would reflect a Net Initial Yield of 6.49%, rising to a Reversionary Yield of 6.95% in September 2027, assuming purchaser costs of 6.70%.

searchclosedownloadarrow-circle-o-downenvelopeangle-double-upellipsis-vphone-handsetcrossarrow-leftarrow-right linkedin facebook pinterest youtube rss twitter instagram facebook-blank rss-blank linkedin-blank pinterest youtube twitter instagram